Modelio Equity AB provided the company with a bridge loan facility of SEK 55 million in July 2021 which was repaid following the completion of the preferential rights issue.

Fully implemented, the program is expected to deliver approximately SEK 38 million in annual cost savings.

The management and Board initiated a cost optimization program based on the new financial targets (average annual sales growth of 20% and EBITDA margin exceeding 20% by 2024).

EBITDA amounted to SEK вЂ“46.9 million (вЂ“19.9).

Adjusted EBITDA amounted to SEK вЂ“31.3 million (вЂ“19.9).

Net sales amounted to SEK 186.2 million (199.5).

Earnings per share after dilution amounted to SEK вЂ“0.89 (вЂ“0.58).

Earnings per share before dilution amounted to SEK вЂ“0.96 (вЂ“0.60).

Earnings before tax amounted to SEK вЂ“104.2 million (вЂ“60.6).

EBIT is affected by nonвЂ“recurring costs related to restructuring in the cost optimization program and writeвЂ“downs of previously capitalized development costs, which amounted to a total of SEK 24.6 million.

Earnings before interest and tax (EBIT) amounted to SEK вЂ“94.2 million (вЂ“55.9) of which amortization of goodwill amounted to SEK 22.1 million (19.8).

EBITDA amounted to SEK вЂ“46.9 million (вЂ“27.0).

Adjusted EBITDA excludes nonвЂ“recurring costs related to restructuring in the cost optimization program, which amounted to SEK 15,6 million.

Adjusted earnings before depreciation and amortization (EBITDA) amounted to SEK вЂ“31.3 million (вЂ“27.0).

Growth was entirely driven by increased sales in Goodbye Kansas Studios. Net sales increased by 84.3 percent to SEK 186.2 million (101.0).EBITDA amounted to SEK вЂ“22.5 million (вЂ“14.6).ДЇirst nine months, January 1вЂ“ September 30, 2021.Adjusted EBITDA amounted to SEK вЂ“6.9 million (вЂ“14.6).Net sales amounted to SEK 63.7 million (49.3).Cash on hand amounted to SEK 44.9 million (31.5) on September 30, 2021.Earnings per share after dilution amounted to SEK вЂ“0.45 (вЂ“0.29).Earnings per share before dilution amounted to SEK вЂ“0.49 (вЂ“0.30).Earnings before tax amounted to SEK вЂ“52.7 million (вЂ“30.5).Earnings before interest and tax (EBIT) amounted to SEK вЂ“43.8 million (вЂ“28.8) of which depreciation of goodwill amounted to SEK 7.2 million (2.7).EBITDA amounted to SEK вЂ“22.5 million (вЂ“15.1).

Adjusted earnings before depreciation and amortization (EBITDA) amounted to SEK вЂ“6.9 million (вЂ“15.1).

Net sales increased by 31.4 percent to SEK 63.7 million (48.4).

Third quarter, July 1 вЂ“ September 30, 2021

Rule 34 plotagon